County Profile for Carroll - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 42,286,424 Total Charges 216,224,096
Fixed Assets 86,179,407 Contract Allowance 100,224,003
Other Assets 64,437,697 Operating Revenue 116,000,093
Total Assets 192,903,528 Operating Expenses 124,494,214
Current Liabilities 39,810,307 Operating Margin -8,494,121
Long Term Liabilities 51,305,009 Other Income 7,698,527
Total Equity 101,788,212 Other Expense 740,756
Total Liabilities and Equity 192,903,528 Net Profit or Loss -1,536,350

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $52,751 Revenue per Bed $2,697,677 Revenue per Person $116,000,093
Net Margin per Discharge ($3,863) Net Margin per Bed ($197,538) Net Margin per Person ($8,494,121)
Net Profit per Discharge ($699) Net Profit per Bed ($35,729) Net Profit per Person ($1,536,350)
Net Fixed Assets per Discharge $39,190 Net Fixed Assets per Bed $2,004,172 Net Fixed Assets per Bed $86,179,407
Long Term Debt per Discharge $23,331 Long Term Debt per Bed $1,193,140 Long Term Debt per Person $51,305,009
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 56.3 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,080 Net Fixed Assets 695 Population Estimate 1,151
Total Revenue 870 Long Term Liabilities 642 Total Patient Discharges 1,141
Net Margin 2,872 Total Patient Beds 1,397
Net Profit or Loss 2,834

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 14,160,383 11,544,601 1.2266
31 Intensive Care Unit 2,613,052 2,671,412 0.9782
32 Coronary Care Unit 0 0
43 Nursery 493,063 524,424 0.9402
44 Skilled Nursing Care 0 0
50 Operating Room 9,011,404 16,840,644 0.5351
51 Recovery Room 0 0
52 Labor and Delivery Room 353,237 381,052 0.9270

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 7,783,719 13 Nursing Administration 765,427
02,03 Captial Related - Movable Equipment 1,785,514 14 Central Services and Supply 542,633
04 Employee Benefits 10,658,323 15 Pharmacy 0
05 Administrative and General 21,686,588 16 Medical Records and Medical Library 1,897,341
06 Maintenance and Repairs 2,127,894 17 Social Services 219,411
07 Operation of Plant 2,879,084 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,273,605 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,445,768 20,21,22,23 Education Programs 0
Total General Service Cost Centers 53,065,307

County Profile for Carroll - 2016